;examples: tricking roi to show unrealised gains
[ci skip]
This commit is contained in:
Simon Michael
parent
94f912e558
commit
155e5ba9d0
171
examples/roi-unrealised.ledger
Normal file
171
examples/roi-unrealised.ledger
Normal file
@ -0,0 +1,171 @@
|
||||
; Example from hledger mail list.
|
||||
; roi usually shows rate of return based on realised gains.
|
||||
; By adding some fake transactions you can make it show unrealised gains.
|
||||
|
||||
comment
|
||||
$ hledger -f jr-stocks-sample.ledger roi --inv Assets -b 2015-01-01 -e 2019-01-01 --pnl Income --yearly
|
||||
+---++------------+------------++---------------+----------+-------------+--------++--------+--------+
|
||||
| || Begin | End || Value (begin) | Cashflow | Value (end) | PnL || IRR | TWR |
|
||||
+===++============+============++===============+==========+=============+========++========+========+
|
||||
| 1 || 2015/01/01 | 2015/12/31 || 717.4 | 0 | 756.30 | 38.90 || 5.42% | 5.42% |
|
||||
| 2 || 2016/01/01 | 2016/12/31 || 756.30 | 0 | 998.80 | 242.50 || 31.96% | 31.96% |
|
||||
| 3 || 2017/01/01 | 2017/12/31 || 998.80 | 0 | 1151.20 | 152.40 || 15.26% | 15.26% |
|
||||
| 4 || 2018/01/01 | 2018/12/31 || 1151.20 | 0 | 1145.00 | -6.20 || -0.54% | -0.54% |
|
||||
+---++------------+------------++---------------+----------+-------------+--------++--------+--------+
|
||||
end comment
|
||||
|
||||
|
||||
2014-12-31 Initial Deposit
|
||||
Equity:Opening -722.40
|
||||
Assets:Trading:Cash
|
||||
|
||||
2014-12-31 Buy Royal Bank of Canada @ 71.74
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Trading:Cash -722.40
|
||||
Expenses:Fees 5.00
|
||||
|
||||
2015-01-22 0.75 Dividend
|
||||
Assets:Trading:Cash 7.50
|
||||
Income:Dividend:RY
|
||||
|
||||
2015-04-21 0.77 Dividend
|
||||
Assets:Trading:Cash 7.70
|
||||
Income:Dividend:RY
|
||||
|
||||
2015-07-23 0.77 Dividend
|
||||
Assets:Trading:Cash 7.70
|
||||
Income:Dividend:RY
|
||||
|
||||
2015-10-22 0.79 Dividend
|
||||
Assets:Trading:Cash 7.90
|
||||
Income:Dividend:RY
|
||||
|
||||
2016-01-22 0.79 Dividend
|
||||
Assets:Trading:Cash 7.90
|
||||
Income:Dividend:RY
|
||||
|
||||
2016-04-21 0.81 Dividend
|
||||
Assets:Trading:Cash 8.10
|
||||
Income:Dividend:RY
|
||||
|
||||
2016-07-22 0.81 Dividend
|
||||
Assets:Trading:Cash 8.10
|
||||
Income:Dividend:RY
|
||||
|
||||
2016-10-24 0.83 Dividend
|
||||
Assets:Trading:Cash 8.30
|
||||
Income:Dividend:RY
|
||||
|
||||
2017-01-24 0.83 Dividend
|
||||
Assets:Trading:Cash 8.30
|
||||
Income:Dividend:RY
|
||||
|
||||
2017-04-21 0.87 Dividend
|
||||
Assets:Trading:Cash 8.70
|
||||
Income:Dividend:RY
|
||||
|
||||
2017-07-24 0.87 Dividend
|
||||
Assets:Trading:Cash 8.70
|
||||
Income:Dividend:RY
|
||||
|
||||
2017-10-25 0.91 Dividend
|
||||
Assets:Trading:Cash 9.10
|
||||
Income:Dividend:RY
|
||||
|
||||
2018-01-24 0.91 Dividend
|
||||
Assets:Trading:Cash 9.10
|
||||
Income:Dividend:RY
|
||||
|
||||
2018-01-25 0.91 Dividend
|
||||
Assets:Trading:Cash 9.10
|
||||
Income:Dividend:RY
|
||||
|
||||
2018-04-24 0.94 Dividend
|
||||
Assets:Trading:Cash 9.40
|
||||
Income:Dividend:RY
|
||||
|
||||
2018-07-25 0.94 Dividend
|
||||
Assets:Trading:Cash 9.40
|
||||
Income:Dividend:RY
|
||||
|
||||
2018-10-24 0.98 Dividend
|
||||
Assets:Trading:Cash 9.80
|
||||
Income:Dividend:RY
|
||||
|
||||
2019-01-23 0.98 Dividend
|
||||
Assets:Trading:Cash 9.80
|
||||
Income:Dividend:RY
|
||||
|
||||
2019-04-24 1.02 Dividend
|
||||
Assets:Trading:Cash 10.20
|
||||
Income:Dividend:RY
|
||||
|
||||
2019-07-24 1.02 Dividend
|
||||
Assets:Trading:Cash 10.20
|
||||
Income:Dividend:RY
|
||||
|
||||
2019-10-23 1.05 Dividend
|
||||
Assets:Trading:Cash 10.50
|
||||
Income:Dividend:RY
|
||||
|
||||
; Here begins the pricing information
|
||||
|
||||
P 2014-12-30 RY 72.55
|
||||
P 2015-12-30 RY 72.55
|
||||
P 2016-12-30 RY 93.56
|
||||
P 2017-12-30 RY 105.32
|
||||
P 2018-12-30 RY 100.02
|
||||
P 2019-11-10 RY 108.44
|
||||
|
||||
; Here begins the fake transactions that allow the roi command to give an estimate for the unrealized yearly investment, these are not actual buy and sell transactions!
|
||||
|
||||
2015-12-31 Pretend to Sell all to get PnL value for end of 2015
|
||||
Income:PnL
|
||||
Assets:Trading:RY -10 RY @ 71.74
|
||||
Assets:Cash 725.50
|
||||
|
||||
2016-01-01 Reverse Pretend to Sell all to get PnL value for end of 2015
|
||||
Income:PnL
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Cash -725.50
|
||||
|
||||
2016-12-31 Pretend to Sell all to get PnL value for end of 2016
|
||||
Income:PnL
|
||||
Assets:Trading:RY -10 RY @ 71.74
|
||||
Assets:Cash 935.60
|
||||
|
||||
2017-01-01 Reverse Pretend to Sell all to get PnL value for end of 2016
|
||||
Income:PnL
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Cash -935.60
|
||||
|
||||
2017-12-31 Pretend to Sell all to get PnL value for end of 2017
|
||||
Income:PnL
|
||||
Assets:Trading:RY -10 RY @ 71.74
|
||||
Assets:Cash 1053.20
|
||||
|
||||
2018-01-01 Reverse Pretend to Sell all to get PnL value for end of 2017
|
||||
Income:PnL
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Cash -1053.20
|
||||
|
||||
2018-12-31 Pretend to Sell all to get PnL value for end of 2018
|
||||
Income:PnL
|
||||
Assets:Trading:RY -10 RY @ 71.74
|
||||
Assets:Cash 1000.20
|
||||
|
||||
2019-01-01 Reverse Pretend to Sell all to get PnL value for end of 2018
|
||||
Income:PnL
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Cash -1000.20
|
||||
|
||||
2019-11-09 Pretend to Sell all to get PnL value for end of 2019-11-10
|
||||
Income:PnL
|
||||
Assets:Trading:RY -10 RY @ 71.74
|
||||
Assets:Cash 1084.40
|
||||
|
||||
2019-11-10 Reverse Pretend to Sell all to get PnL value for end of 2019-11-10
|
||||
Income:PnL
|
||||
Assets:Trading:RY 10 RY @ 71.74
|
||||
Assets:Cash -1084.40
|
||||
|
||||
Loading…
Reference in New Issue
Block a user